Huami Corporation Reports First Quarter 2018 Unaudited Financial Results

Revenues up 77.0% Year-over-Year to RMB585.9 Million, Exceeding Guidance Range

BEIJING, May 21, 2018 /PRNewswire/ -- Huami Corporation ("Huami" or the "Company") (NYSE: HMI), a biometric and activity data-driven company with significant expertise in smart wearable technology, today announced its unaudited financial results for the first quarter ended March 31, 2018.

First Quarter 2018 Financial and Operating Highlights

  • Revenues1 reached RMB585.9 million (US$93.4 million), representing an increase of 77.0% from the first quarter of 2017.
  • Gross margin reached 25.0%, increasing from 22.3% in the first quarter of 2017.
  • Net income attributable to Huami Corporation was RMB14.8 million (US$2.4 million), compared to net loss attributable to Huami Corporation of RMB4.5 million in the first quarter of 2017.
  • Adjusted net income attributable to Huami Corporation2 was RMB92.5 million (US$14.8 million), up 817.5% from the first quarter of 2017.
  • Total units shipped reached 4.8 million, compared to 3.2 million in the first quarter of 2017.

"We delivered strong results that exceeded our expectations in the quarter which provided a solid start to the year," said Wang Huang, Chairman and CEO. "Revenues for the quarter increased by 77% and adjusted net income attributable to Huami Corporation grew by 818%, both year-over-year. We continue to experience an enthusiastic reception to our products in China and as we expand internationally, where our reputation for delivering great products with exceptional value is fueling demand. Our close relationship with Xiaomi provides us with a partner with established distribution channels and market knowledge that allows international expansion to be a key component of our continued growth strategy."

David Cui, Chief Financial Officer, said, "The strong sales of both our self-branded and Xiaomi wearable products helped drive a better-than-expected quarter. Our revenue mix shift towards self-branded products, which generally yield both a higher average selling price and a higher gross margin, drove the increase in gross profit in the quarter while disciplined cost controls further enhanced operating profit.  Our strong start to the year is representative of our leadership position in the industry, effective product development supported by the growing wearables market and our compelling opportunity for international expansion."

1 The amount includes adjustment for adoption of ASC 606. Please refer to section "New Revenue Standard" for more detail.

2 Adjusted net income is a non-GAAP measure, which excludes share-based compensation expenses. See "Reconciliation of GAAP and Non-GAAP Results" at the end of this press release.

First Quarter 2018 Financial Results

Revenues increased by 77.0% to RMB585.9 million (US$93.4 million) from RMB331.1 million in the first quarter of 2017, due to an increase in the shipments of both Xiaomi wearable products and self-branded products.

Cost of revenues increased by 70.8% to RMB439.2 million (US$70.0 million) from RMB257.1 million in the first quarter of 2017. The increase was in line with the rapid sales growth of Xiaomi wearable products and self-branded products.

Gross profit increased by 98.3% to RMB146.7 million (US$23.4 million) from RMB74.0 million in the first quarter of 2017. Gross margin increased to 25.0% from 22.3% in the first quarter of 2017. The increase was driven by improved economies of scale and the rapid growth in sales of self-branded products.

Total operating expenses increased by 73.6% to RMB137.8 million (US$22.0 million) from RMB79.4 million in the first quarter of 2017. The Company's successful IPO and the amendment of certain vesting schedules of previously granted options triggered an acceleration of expense recognition in the first quarter 2018. Excluding share-based compensation expenses, the total operating expenses remained steady compared to the first quarter of 2017.

Research and development expenses increased by 82.3% to RMB73.8 million (US$11.8 million) from RMB40.5 million for the first quarter of 2017, primarily due to an increase in share-based compensation expenses to retain research and development personnel.

General and administrative expenses increased by 72.9% to RMB49.3 million (US$7.9 million) from RMB28.5 million for the first quarter of 2017, primarily due to an increase in share-based compensation expeneses to retain senior management team.

Selling and marketing expenses increased by 41.8% to RMB14.7 million (US$2.4 million) from RMB10.4 million for the first quarter of 2017, primarily due to an increase in salary compensation and share-based compensation expenses to retain sales and marketing personnel.

Operating income was RMB8.8 million (US$1.4 million), compared to operating loss of RMB5.4 million for the first quarter of 2017.

Income before income tax was RMB16.5 million (US$2.6 million), compared to loss before income tax of RMB4.6 million for the first quarter of 2017.

Income tax expenses were RMB2.7 million (US$437 thousand), compared to income tax benefit of RMB603 thousand for the first quarter of 2017.

Net income attributable to Huami Corporation totaled RMB14.8 million (US$2.4 million), compared with net loss attributable to Huami Corporation of RMB4.5 million for the first quarter of 2017.

Net income/(loss) attributable to ordinary shareholders of Huami Corporation increased to RMB8.4 million (US$1.3 million), compared to net loss of RMB14.4 million for the first quarter of 2017.

Basic and diluted net income per share attributable to ordinary shareholders of Huami Corporation was RMB0.05 (US$0.01) and RMB0.05 (US$0.01), respectively, compared to basic and diluted net loss per share of RMB0.23 and RMB0.23, respectively, for the first quarter of 2017.

Adjusted net income attributable to Huami Corporation, which excludes share-based compensation expenses, increased by 817.5% to RMB92.5 million (US$14.8 million) from RMB10.1 million for the first quarter of 2017.

Adjusted basic and diluted net income per share attributable to ordinary shareholders of Huami Corporation was RMB0.47 (US$0.08) and RMB0.39 (US$0.06), respectively, compared to basic and diluted net income per share of RMB0.01 and RMB0.01, respectively, for the first quarter of 2017.

As of March 31, 2018, the Company had cash and cash equivalents of RMB1,117.7 million (US$178.2 million), compared to RMB366.3 million as of December 31, 2017.

Outlook

For the second quarter of 2018, the Company currently expects:

-  Net revenues to be between RMB650.0 million and RMB675.0 million, which would represent an increase of approximately 32.4% to 37.4% from RMB491.1 million for the second quarter of 2017.

The above outlook is based on the current market conditions and reflects the Company's current and preliminary estimates of market and operating conditions and customer demand, which are all subject to change.

Conference Call

The Company's management will hold a conference call at 8:00 a.m. Eastern Time on Monday, May 21, 2018 (8:00 p.m. Beijing Time on May 21, 2018) to discuss financial results and answer questions from investors and analysts. Listeners may access the call by dialing:

US (Toll Free):

+1-888-317-6003

International:

+1-412-317-6061

Mainland China (Toll Free):

400-120-1203

Hong Kong (Toll Free):

800-905-945

Hong Kong:

+852-3018-4992

Participant Elite Entry Number:

8823336

A telephone replay will be available two hours after the call until May 28, 2018 by dialing:

US Toll Free:

+1-877-344-7529

International:

+1-412-317-0088

Replay Passcode:

10120500

Additionally, a live and archived webcast of the conference call will be available at www.huami.com/investor.

About Huami Corporation

Huami is a biometric and activity data-driven company with significant expertise in smart wearable technology. Since its inception in 2013, Huami has quickly established its global market leadership and recognition by shipping millions of units of smart wearable devices. In 2017, Huami shipped 18.1 million units of smart wearable devices.  Huami has one of the largest biometric and activity databases in the global smart wearables industry.  Huami's mobile apps work hand in hand with its smart wearable devices and provide users with a comprehensive view and analysis of their biometric and activity data.  In addition to designing, manufacturing and selling smart bands and watches under its own Amazfit brand, Huami is the sole partner of Xiaomi, a leading mobile internet company and global consumer electronics brand, to design and manufacture Xiaomi-branded smart bands, watches (excluding children watches and quartz watches), scales and associated accessories.

Use of Non-GAAP Measures

We use adjusted net income, a non-GAAP financial measure, in evaluating our operating results and for financial and operational decision-making purposes. Adjusted net income represents net income excluding share-based compensation expenses, and such adjustment has no impact on income tax.

We believe that adjusted net income helps identify underlying trends in our business that could otherwise be distorted by the effect of certain expenses that we include in net income. We believe that adjusted net income provides useful information about our operating results, enhances the overall understanding of our past performance and future prospects and allows for greater visibility with respect to key metrics used by our management in its financial and operational decision-making.

Adjusted net income, should not be considered in isolation or construed as an alternative to net income, basic and diluted net income per share attributable to ordinary shareholders of Huami Corporation or any other measure of performance or as an indicator of our operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted net income, presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to our data. We encourage investors and others to review our financial information in its entirety and not rely on a single financial measure.

New Revenue Standard

On January 1, 2018, we adopted Accounting Standards Codification Topic 606, Revenue from Contracts with Customers ("ASC 606"), the new revenue standard, utilizing the modified retrospective transition method.  The impact of applying the new revenue standard for the three months ended March 31, 2018 on new shipments made in 2018 resulted in an increase in net product revenues of approximately RMB35.5 million. This increase was offset with revenue related to the second installment received in 2018 from shipments made in 2017 amounting to RMB33.3 million recorded in retained earnings as a result of the adoption of the new standard.

The adjustment is primarily related to the timing of when the second installment payment in the Company's cooperation agreement is recognized.  Under the accounting standards in effect in the prior period, the second installment in the Company's cooperation agreement, calculated as 50% of the future net profits from commercial sales made by the customer, was considered contingent and recognized in the period following the commercial sale by the customer, which is when the fee became fixed or determinable.

Under ASC 606, revenue related to the second installment is considered variable consideration and the amount determined to not be probable of significant future reversal, which is the entire second installment, is included in the transaction price utilizing the expected value method. In addition, ASC 606 requires the presentation of sales returns reserve as current liability. The Company's sales return reserve was immaterial as of March 31, 2018.

Exchange Rate

The Company's business is primarily conducted in China and the significant majority of revenues generated are denominated in Renminbi ("RMB"). This announcement contains currency conversions of RMB amounts into U.S. dollars ("US$") solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to US$ are made at a rate of RMB6.2726 to US$1.00, the effective noon buying rate for March 30, 2018 as set forth in the H.10 statistical release of the Federal Reserve Board. No representation is made that the RMB amounts could have been, or could be, converted, realized or settled into US$ at that rate on March 30, 2018, or at any other rate.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the cooperation with Xiaomi, the recognition of the Company's self-branded products; the Company's growth strategies; trends and competition in global wearable technology market; changes in the Company's revenues and certain cost or expense accounting policies; governmental policies relating to the Company's industry and general economic conditions in China and the global. Further information regarding these and other risks is included in the Company's filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law.

For investor and media inquiries, please contact:

In China:
Huami Corporation
Grace Yujia Zhang
Tel: +86-10-5940-3255
E-mail:  ir@huami.com

The Piacente Group, Inc.
Ross Warner
Tel: +86-10-5730-6201
E-mail:  huami@tpg-ir.com

In the United States:
The Piacente Group, Inc. 
Alan Wang
Tel: +1-212-481-2050
E-mail:  huami@tpg-ir.com

 

 

HUAMI CORPORATION

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)

















As of December 31,




As of March 31,





2017




2018




2018





RMB




RMB




US$















Assets













Current assets:













Cash and cash equivalents



366,336




1,117,710




178,189


Restricted cash



3,185








Accounts receivable



32,867




35,545




5,667


Amounts due from related parties, current



578,454




341,427




54,431


Inventories



249,735




405,068




64,577


Short-term investments



13,721




13,491




2,151


Prepaid expenses and other current assets



51,062




42,556




6,785


Total current assets



1,295,360




1,955,797




311,800


Property, plant and equipment, net



28,755




28,579




4,556


Intangible asset, net



5,339




5,309




846


Goodwill



5,930




5,930




945


Long-term investments



85,238




84,907




13,536


Deferred tax assets



41,895




46,802




7,461


Other non-current assets



3,000




4,882




778


Total assets



1,465,517




2,132,206




339,922


 

 

HUAMI CORPORATION

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)









As of December 31,


As of March 31,



2017


2018


2018



RMB


RMB


US$










Liabilities












Current liabilities:












Accounts payable


707,782




613,111




97,744


Advance from customers


10,683




41,865




6,674


Amount due to related parties, current


8,143




5,249




837


Accrued expenses and other current liabilities


93,798




76,199




12,147


Income tax payables


21,600




26,269




4,188


Notes payable


5,243








Bank borrowings


30,000








Total current liabilities


877,249




762,693




121,590


Deferred tax liabilities


2,470




2,446




390


Amount due to a related party, non-current


3,076




3,120




497


Other non-current liabilities


4,940




9,104




1,451


Total liabilities


887,735




777,363




123,928


 

 

HUAMI CORPORATION

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)





As of December 31,




 

          As of March 31,





2017



2018


2018





RMB



RMB


US$


Mezzanine equity













Series A convertible redeemable participating preferred
shares



26,770








Series B-1 convertible redeemable participating preferred
shares



26,906








Series B-2 convertible redeemable participating preferred
shares



295,942








Total mezzanine equity



349,618








Equity













Ordinary shares



56




150




24


Additional paid-in capital



72,427




1,159,871




184,911


Accumulated retained  earnings3



131,192




179,289




28,583


Accumulated other comprehensive income



22,100




14,192




2,262


Total Huami Corporation shareholders' equity



225,775




1,353,502




215,780


Non-controlling interests



2,389




1,341




214


Total equity



228,164




1,354,843




215,994


Total liabilities, mezzanine equity and equity



1,465,517




2,132,206




339,922





















3 Accumulated retained earnings of 2018 is adjusted by adopting ASC 606. Please refer to section "New

Revenue Standard" for more detail.

 

 

HUAMI CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)











For the three months ended March 31,






2017



2018



2018






RMB



RMB



US$














Revenues1





331,104




585,920




93,409


Cost of revenues





257,136




439,246




70,026


Gross profit





73,968




146,674




23,383


Operating expenses:















Selling and marketing





10,393




14,740




2,350


General and administrative





28,498




49,270




7,855


Research and development





40,502




73,838




11,771


Total operating expenses





79,393




137,848




21,976


Operating (loss)/income





(5,425)




8,826




1,407


Other income and expenses:















Interest income





433




1,394




222


Other income





420




6,237




994


(Loss)/income before income tax





(4,572)




16,457




2,623


Income tax benefits/(expenses)





603




(2,744)




(437)


(Loss)/income before (loss)/income from equity method investments





(3,969)




13,713




2,186


(Loss)/income from equity method investments





(568)




7




1


Net (loss)/income





(4,537)




13,720




2,187


Less: Net loss attributable to non-controlling interest








(1,048)




(167)


Net (loss)/income attributable to Huami Corporation





(4,537)




14,768




2,354


Less: Accretion of Series A Preferred Shares





893




177




28


Less: Accretion of Series B-1 Preferred  Shares





750




368




59


Less: Accretion of Series B-2 Preferred  Shares





8,246




4,049




646


Less: Undistributed earnings allocated to participating preferred shares and

   nonvested restricted shares








1,784




284


Net (loss)/income attributable to ordinary shareholders of Huami
Corporation





(14,426)




8,390




1,337


Net (loss)/income per share attributable to ordinary shareholders of
Huami Corporation















Basic (loss)/income per ordinary share





(0.23)




0.05




0.01


Diluted (loss)/income per ordinary share





(0.23)




0.05




0.01

















Weighted average number of shares used in computing net (loss)/ income

   per share















Ordinary share – basic





63,603,448




152,893,007




152,893,007


Ordinary share – diluted





63,603,448




162,243,568




162,243,568


 

 

HUAMI CORPORATION

Reconciliation of GAAP and Non-GAAP Results

(Amounts in thousands of Renminbi ("RMB") and U.S. dollars ("US$")

except for number of shares and per share data, or otherwise noted)















For the three months ended March 31,



2017




2018




2018



RMB




RMB




US$












Net (loss)/income attributable to Huami Corporation


(4,537)




14,768




2,354

Share-based compensation expenses


14,621




77,756




12,396

Adjusted net income attributable to Huami Corporation


10,084




92,524




14,750

Less: Accretion of Series A Preferred Shares


893




177




28

Less: Accretion of Series B-1 Preferred  Shares


750




368




59

Less: Accretion of Series B-2 Preferred  Shares


8,246




4,049




646

Less: Undistributed earnings allocated to participating preferred
shares and nonvested restricted shares


-




15,415




2,458

Adjusted net income attributable to ordinary shareholders
of Huami Corporation


195




72,515




11,559












Adjusted net income per share attributable to ordinary
shareholders of Huami Corporation











Adjusted basic income per ordinary share


0.01




0.47




0.08

Adjusted diluted income per ordinary share


0.01




0.39




0.06












Weighted average number of shares used in computing net
income per share











Ordinary share – basic


63,603,448




152,893,007




152,893,007

Ordinary share – diluted


63,603,448




162,243,568




162,243,568
























 

SOURCE Huami Corporation